Volition Properties

794 Shaw St

Dovercourt-Wallace-Emerson

HIGHLIGHT

Newly renovated and completely turnkey, and fully leased with $11k+ of monthly rent!

 

ABOUT THE HOUSE

Incredible estimated cap rate of 5.38% for a fully renovated triplex. Located in A+ area, with the generous owner’s unit on the top floors, and private outdoor area. The main floor unit also has an exclusive outdoor space.

Stylish finishes throughout the property create a space that owners and tenants will be proud to call home.

RENOVATIONS

  • No need!

 

LOCATION

  • In the Dovercourt-Wallace Emerson-Junction neighborhood.
  • Steps to Ossington TTC station, neighbourhood amenities, shops, restaurants, and very bikeable.
  • Walk score – 89
  • Transit Score – 89
  • Bike Score – 100
Property Features

Key Details

Status
Available
Asking Price
$2,298,000
Initial Investment
$553,253
Monthly Rents
$0
Monthly Expenses
$417
Monthly Mortgage
$11,022
Monthly Cashflow
-$11,439
ROI
0.1%

$2,298,000

Asking Price
Initial Investment
$553,253
Monthly Rents
$0
Monthly Expenses
$417
Monthly Mortgage
$11,022
Monthly Cashflow
-$11,439
ROI
0.1%
Start investing now

VIP Property Analyzer

Initial Investment Required

$553,253

Monthly Rents

$0

Monthly Expenses

$417

Monthly Mortgage Payment

$11,022

Monthly Cashflow

= Rent - Expenses - Mortgage

-$11,439

Investment Analysis

Cash-on-Cash ROI

1 year Cashflow
-$137,270
Annualized Cash-on-Cash ROI
-24.8%

Equity-on-Cash ROI

1 year Mortgage Paydown
$22,576
Annualized Equity-on-Cash ROI
4.1%

Appreciation-on-Cash ROI

1 year Appreciation Return
$114,900
Annualized Appreciation-on-Cash ROI
20.8%

Total Annual Return

Total 1 year Profit
$206
Total 1 year Annual ROI
0.1%

Capitalization Rate

-0.2%

Location

FREE "TOP TORONTO NEIGHBOURHOODS TO INVEST IN" VIDEO!

SUBSCRIBE TO OUR MAILING LIST AND LEARN IN 10 MINUTES THE BEST NEIGHBOURHOODS TO INVEST IN TORONTO AS A GIFT!

Video will be emailed to you!